v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash flows from operating activities   
Net income$ 16,489$ 11,671$ 8,760
Adjustments to reconcile net income to net cash from operating activities   
Depreciation and amortization1,0028221,578
Net amortization (accretion) on securities2,4532,3001,188
Provision for loan losses10,75015,50012,825
Amortization of acquisition intangibles8581,4721,094
Earnings on life insurance(1,151)(959)(924)
Loss on sale/write-down of other real estate(261)67528
Mortgage banking income(1,789)(2,646)(1,503)
Proceeds from loans sold118,011142,219119,405
Origination of loans held for sale(109,863)(148,054)(122,075)
Net securities gains(231) (728)
Stock based compensation expense203307494
Net change in:   
Accrued interest receivable and other assets(371)473(8,386)
Accrued expenses and other liabilities(901)(2,987)(372)
Net cash from operating activities35,19920,18511,884
Cash flows from investing activities   
Net change in interest bearing balances(150)  
Proceeds from maturities and principal reductions of held-to-maturity securities8,6544,9096,967
Purchase of held-to-maturity securities(17,903)(13,979)(3,972)
Proceeds from maturities and sales of available-for-sale securities216,785180,770131,451
Purchase of available-for-sale securities(282,465)(244,746)(230,382)
Purchase of company owned life insurance(6,500) (2,000)
Loans made to customers, net of principal collections(28,440)34,297(34,317)
Purchase of loans  (56,213)
Property and equipment expenditures, net(981)(1,363)(5,309)
Proceeds from the sale of other real estate3,4242,6711,613
Net payments in acquisition3,322 18,089
Net cash from investing activities(104,254)(37,441)(174,073)
Cash flows from financing activities   
Net change in deposits48,51279,240199,048
Net change in short-term borrowings5,8811,750(6,484)
Advances on notes payable 10,000 
Proceeds from issuance of preferred stock and warrant, net  33,946
Redemption of preferred stock(17,000)(17,000) 
Payments on notes payable(22)(6,020)(17)
Dividends paid on common stock(4,162)(3,174)(3,144)
Stock repurchase and retirement      
Proceeds from issuance of common stock 28,173 
Dividends paid on preferred stock(869)(1,787)(1,284)
Proceeds from exercise of stock options15 206
Net cash from financing activities32,35591,182222,271
Net change in cash and cash equivalents(36,700)73,92660,082
Cash and cash equivalents at beginning of year172,66498,73838,656
Cash and cash equivalents at end of year135,964172,66498,738
Supplemental cash flow information:   
Cash paid for interest10,39014,41818,858
Cash paid for income taxes6,7655,0004,815
Supplemental noncash disclosures:   
Transfers from loans to other real estate$ 8,734$ 2,152$ 2,810